Feedback ..read more
Felicia from Detroit, MI
Go Back
  Go
Property Data for:  25370 22 mile rd. MI, Clinton Township MI, 48035
SFH   For sale  change
3bd | 866sf
Ask Price:  $33,000 $38/sf
Est Value: $112,000 $129/sf
Discount: 70.54%
Est Rent: $925/mo
Cash Flow: $334/mo
Cash/Cash Return: 44.20%
FE-Score
980
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 1660
Insurance % 392
Association Dues (HOA) /mo
Maintenance % 1299
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $112,000 (range: $75,000 - $199,500)
# Price Type/beds/bath/sqft Address Last seen
1   $135,900   SFH 3 br/1 ba 1,000 sqft  19606 Colman, Clinton Township MI, 48035  6/12/2017
2   $119,900   SFH 3 br/1 ba 1,000 sqft  35657 Griswald, Clinton MI, 48035  6/12/2017
3   $124,900   SFH 3 br/1 ba 1,118 sqft  15945 Venice Avenue, Clinton Township MI, 48035  6/6/2017
4   $199,500   SFH 3 br/2 ba 1,560 sqft  19569 14 Mile Road, Clinton Township MI, 48035  6/12/2017
5   $129,900   SFH 3 br/1 ba 1,300 sqft  19740 Stafford, Clinton Township MI, 48035  6/12/2017
6   $95,000   SFH 3 br/1.5 ba 875 sqft  19549 Nicke St, Clinton Township MI, 48035  6/12/2017
7   $75,000   SFH 3 br/2 ba 1,220 sqft  19569 14 Mile Road, Clinton Township MI, 48035  6/12/2017
8   $134,000   SFH 3 br/1 ba 1,073 sqft  35978 Larchwood, Clinton Township MI, 48035  5/31/2017
9   $131,999   SFH 3 br/1 ba 1,000 sqft  20773 Shoreview St, Clinton Township MI, 48035  6/6/2017
10   $105,000   SFH 3 br/1 ba 1,008 sqft  32630 Kelly Rd, Roseville MI, 48066  6/12/2017
Rent Comparables - Estimated Rent $925 (range: $800 - $1,395)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,195   SFH 3 br/1 ba 945 sqft  19843 Catalano, Clinton MI, 48035  3/26/2017
2   $1,195   SFH 3 br/1 ba 1,000 sqft  34191 Chope, Clinton Township MI, 48035  5/28/2017
3   $925   SFH 3 br/1.5 ba 960 sqft  19800 Colman St, Clinton Township MI, 48035  12/29/2016
4   $1,395   SFH 3 br/2 ba 962 sqft  24241 Trombley, Clinton Township MI, 48035  4/12/2017
5   $940   SFH 3 br/2 ba 1,560 sqft  19569 14 Mile Road, Clinton Township MI, 48035  6/12/2017
6   $925   SFH 3 br/1 ba 1,000 sqft  19430 Stafford St, Clinton MI, 48035  12/29/2016
7   $1,050   SFH 3 br/ 1,075 sqft  20965 Danbury, Clinton Township MI, 48035  5/10/2017
8   $1,175   SFH 3 br/1.5 ba 1,091 sqft  35247 Weideman St, Fraser MI, 48035  5/28/2017
9   $1,000   SFH 3 br/2 ba 1,220 sqft  19569 14 Mile Road, Clinton Township MI, 48035  6/12/2017
10   $800   SFH 3 br/ 1,200 sqft  21229 Woodward St Clinton Township MI, Clinton Township MI, 48035  4/22/2017