Feedback ..read more
Halimna from Portland, OR
Go Back
  Go
Property Data for:  19526 BROADACRE STREET CLINTON TOWNSHIP MI, Clinton Township MI, 48035
SFH   For sale  change
3bd | 840sf
Ask Price:  $33,000 $39/sf
Est Value: $110,600 $132/sf
Discount: 70.16%
Est Rent: $870/mo
Cash Flow: $294/mo
Cash/Cash Return: 38.89%
FE-Score
980
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 1640
Insurance % 387
Association Dues (HOA) /mo
Maintenance % 1260
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $110,600 (range: $75,000 - $199,900)
# Price Type/beds/bath/sqft Address Last seen
1   $109,000   SFH 3 br/1 ba 925 sqft  34527 Whittaker St, Clinton MI, 48035  5/16/2017
2   $135,900   SFH 3 br/1 ba 1,000 sqft  19606 Colman, Clinton Township MI, 48035  7/26/2017
3   $119,900   SFH 3 br/1 ba 1,000 sqft  35657 Griswald, Clinton MI, 48035  7/26/2017
4   $124,000   SFH 3 br/2 ba 1,100 sqft  20521 Little Acres, Clinton Township MI, 48035  7/26/2017
5   $199,500   SFH 3 br/2 ba 1,560 sqft  20466 Woodward St, Clinton Township MI, 48035  7/26/2017
6   $199,900   SFH 3 br/2 ba 1,953 sqft  36292 Farmbrook Drive, Clinton Township MI, 48035  7/11/2017
7   $124,900   SFH 3 br/1 ba 1,300 sqft  19740 Stafford, Clinton Township MI, 48035  7/26/2017
8   $95,000   SFH 3 br/1.5 ba 875 sqft  19549 Nicke St, Clinton Township MI, 48035  6/21/2017
9   $75,000   SFH 3 br/2 ba 1,220 sqft  19569 14 Mile Road, Clinton Township MI, 48035  7/26/2017
10   $129,900   SFH 3 br/1 ba 1,073 sqft  35978 Larchwood, Clinton Township MI, 48035  7/20/2017
Rent Comparables - Estimated Rent $870 (range: $825 - $1,195)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,195   SFH 3 br/1 ba 945 sqft  19843 Catalano, Clinton MI, 48035  3/26/2017
2   $825   SFH 3 br/1 ba 864 sqft  20222 Abrahm, Clinton MI, 48035  7/3/2017
3   $950   SFH 3 br/1 ba 900 sqft  20214 Abrahm St, Fraser MI, 48035  7/24/2017
4   $925   SFH 3 br/1.5 ba 960 sqft  19800 Colman St, Clinton Township MI, 48035  12/29/2016
5   $950   SFH 3 br/1 ba 840 sqft  20759 Woodward St, Clinton Township MI, 48035  7/24/2017
6   $925   SFH 3 br/1 ba 950 sqft  20179 Stafford St, Fraser MI, 48035  8/8/2016
7   $1,100   SFH 3 br/1 ba 1,152 sqft  20840 Catalano St, Clinton Township MI, 48035  10/6/2016
8   $940   SFH 3 br/ 1,000 sqft  19631 Broadacres, Clinton Township MI, 48035  7/24/2017
9   $825   SFH 3 br/1 ba 950 sqft  21237 Abrahm St, Clinton Township MI, 48035  8/8/2016
10   $850   SFH 3 br/1 ba 960 sqft  21197 Woodward St, Fraser MI, 48035  9/12/2016