Feedback ..read more
Greg from San Diego, CA
Go Back
  Go
Property Data for:  24920 Roxana, Eastpointe MI, 48021
SFH   For sale  change
3bd | 1ba | 1,365sf
Ask Price:  $50,000 $37/sf
Est Value: 
Discount:
Est Rent: $980/mo
Cash Flow: $335/mo
Cash/Cash Return: 29.27%
FE-Score
908
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 720
Insurance % 175
Association Dues (HOA) /mo
Maintenance % 2047
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables - Estimated Rent $980 (range: $825 - $1,200)
# Rent Type/beds/bath/sqft Address Last seen
1   $975   SFH 3 br/1.5 ba 1,077 sqft  22150 David Avenue, Eastpointe MI, 48021  9/14/2017
2   $1,050   SFH 3 br/ 1,039 sqft  22125 Donald, Eastpointe MI, 48021  7/24/2017
3   $850   SFH 3 br/1 ba 1,150 sqft  22082 Lambrecht, Eastpointe MI, 48021  9/14/2017
4   $900   SFH 3 br/1 ba 1,000 sqft  22446 Tuscany Avenue, Eastpointe MI, 48021  9/14/2017
5   $900   SFH 3 br/1 ba 994 sqft  22014 Saxony Avenue, Eastpointe MI, 48021  5/21/2018
6   $825   SFH 3 br/1 ba 922 sqft  21706 Rausch, Eastpointe MI, 48021  5/21/2018
7   $999   SFH 3 br/ 1,280 sqft  22426 Brittany Eastpointe MI, Eastpointe MI, 48021  2/25/2018
8   $1,200   SFH 3 br/1 ba 1,350 sqft  22410 Normandy, Eastpointe MI, 48021  2/5/2018
9   $900   SFH 3 br/1 ba 1,186 sqft  21773 Gascony Avenue, Eastpointe MI, 48021  9/14/2017
10   $850   SFH 3 br/ 1,100 sqft  22173 Normandy Eastpointe MI, Eastpointe MI, 48021  7/30/2017