Feedback ..read more
Michael from Las Vegas, NV
Go Back
  Go
Property Data for:  917 Minturn Lane, Austin TX, 78748
SFH   Not for sale  change
3bd | 2ba
Ask Price: 
Est Value: $270,400
Discount:
Est Rent: $1,795/mo
Cash Flow: -$354/mo
Cash/Cash Return: -5.72%
FE-Score
284
Today
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 4210
Insurance % 946
Association Dues (HOA) /mo
Maintenance % 1950
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $270,400 (range: $85,000 - $319,900)
# Price Type/beds/bath/sqft Address Last seen
1   $85,000   SFH 3 br/2 ba   10201 Laredo Dr, Austin TX, 78748  3/8/2018
2   $212,500   SFH 3 br/1 ba   8708 Dittmar Oaks, Austin TX, 78748  1/22/2018
3   $254,900   SFH 3 br/2.5 ba 3,093 sqft  10232 English Oak, Austin TX, 78748  5/19/2018
4   $319,990   SFH 3 br/2.5 ba   7901-8099 Peaceful Hill Lane, Austin TX, 78748  5/19/2018
5   $301,990   SFH 3 br/2.5 ba 1,779 sqft  7901-8099 Peaceful Hill Lane, Austin TX, 78748  4/1/2018
6   $285,990   SFH 3 br/2.5 ba 1,779 sqft  7901-8099 Peaceful Hill Lane, Austin TX, 78748  2/3/2018
Rent Comparables - Estimated Rent $1,795 (range: $1,695 - $1,950)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,795   SFH 3 br/2 ba 2,163 sqft  1609 Kemah Drive, Austin TX, 78748  9/20/2017
2   $1,950   SFH 3 br/2.5 ba 2,166 sqft  1614 Kemah Drive, Austin TX, 78748  9/14/2017
3   $1,695   SFH 3 br/2 ba 2,163 sqft  10306 Laredo Dr Unit 162, Austin TX, 78748  3/10/2018
4   $1,900   SFH 3 br/2 ba   10309 Maydelle Dr, Austin TX, 78748  6/4/2017
5   $1,725   SFH 3 br/3 ba   1508 Rockland Drive, Austin TX, 78748  1/18/2018
6   $1,745   SFH 3 br/2 ba 2,163 sqft  10501 Wylie Drive, Austin TX, 78748  12/16/2017
7   $1,795   SFH 3 br/2 ba 1,591 sqft  1710 Rockland, Austin TX, 78748  9/14/2017
8   $1,895   SFH 3 br/2 ba 2,163 sqft  1631 Rockland Drive, Austin TX, 78748  7/31/2017
9   $1,750   SFH 3 br/2 ba   10506 Wylie Drive, Austin TX, 78748  7/12/2017
10   $1,850   SFH 3 br/2 ba   10201 Laredo Dr, Austin TX, 78748  3/8/2018