Feedback ..read more
Michael from Las Vegas, NV
Go Back
  Go
Property Data for:  16741 Lindsay, Detroit MI, 48235
SFH   Not for sale  change
3bd | 2ba | 1,400sf
Ask Price: 
Est Value: $25,300 $18/sf
Discount:
Est Rent: $900/mo
Cash Flow: $416/mo
Cash/Cash Return: 71.76%
FE-Score
943
Today
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 360
Insurance % 88
Association Dues (HOA) /mo
Maintenance % 2100
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $25,300 (range: $14,900 - $33,500)
# Price Type/beds/bath/sqft Address Last seen
1   $30,000   SFH 3 br/1 ba 1,250 sqft  16875 Lindsay St, Detroit MI, 48235  1/29/2015
2   $15,000   SFH 3 br/1 ba 975 sqft  16728 Gilchrist St, Detroit MI, 48235  1/29/2015
3   $25,000   SFH 3 br/2 ba 1,350 sqft  16771 Archdale St, Detroit MI, 48235  11/18/2014
4   $25,000   SFH 3 br/2 ba 1,200 sqft  16575 Archdale St, Detroit MI, 48235  11/18/2014
5   $18,000   SFH 3 br/1.5 ba 845 sqft  16826 Ferguson St, Detroit MI, 48235  8/14/2014
6   $14,900   SFH 3 br/1 ba 783 sqft  16865 Ferguson St, Detroit MI, 48235  8/14/2014
7   $16,500   SFH 3 br/1.5 ba 941 sqft  16127 Harlow St, Detroit MI, 48235  10/9/2014
8   $15,900   SFH 3 br/1 ba 870 sqft  16776 Saint Marys St, Detroit MI, 48235  10/6/2014
9   $27,000   SFH 3 br/1 ba 887 sqft  16880 Rutherford St, Detroit MI, 48235  1/29/2015
10   $33,500   SFH 3 br/2 ba 882 sqft  16852 Prevost St, Detroit MI, 48235  8/14/2014
Rent Comparables - Estimated Rent $900 (range: $700 - $900)
# Rent Type/beds/bath/sqft Address Last seen
1   $800   SFH 3 br/2 ba 1,353 sqft  16761 Gilchrist, Detroit MI, 48235  9/30/2014
2   $700   SFH 3 br/1.5 ba 934 sqft  16701 Lindsay, Detroit MI, 48235  12/28/2014
3   $800   SFH 3 br/1 ba 842 sqft  16760 Lindsay, Detroit MI, 48235  9/25/2014
4   $850   SFH 3 br/2.5 ba 883 sqft  16513 Lindsay, Detroit MI, 48235  12/25/2014
5   $900   SFH 3 br/1 ba 936 sqft  16616 Gilchrist St, Detroit MI, 48235  2/27/2014
6   $700   SFH 3 br/2 ba 1,350 sqft  16771 Archdale St, Detroit MI, 48235  11/18/2014
7   $900   SFH 3 br/3 ba 932 sqft  16617 Harlow, Detroit MI, 48235  1/28/2015
8   $800   SFH 3 br/1 ba 850 sqft  16718 Biltmore, Detroit MI, 48235  9/30/2014
9   $850   SFH 3 br/2 ba 1,290 sqft  16740 Fenmore, Detroit MI, 48235  1/28/2015
10   $800   SFH 3 br/1.5 ba 870 sqft  16501 Archdale, Detroit, MI, Detroit MI, 48235  1/28/2015