Feedback ..read more
Robert from Phoenix, AZ
Go Back
  Go
Property Data for:  707 Justice St, Vero Beach FL, 32966
SFH   For sale  change
2bd | 2ba | 1,440sf
Ask Price:  $15,000 $10/sf
Est Value: $17,900 $12/sf
Discount: 16.20%
Est Rent:
Cash Flow:
Cash/Cash Return:
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 160
Insurance % 62
Association Dues (HOA) /mo
Maintenance % 2160
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $17,900 (range: $10,000 - $119,900)
# Price Type/beds/bath/sqft Address Last seen
1   $17,900   SFH 2 br/2 ba   315 Killarney Cay, Vero Beach FL, 32966  11/11/2015
2   $17,500   SFH 2 br/2 ba   133 Bimini Cay Cir, Vero Beach FL, 32966  8/25/2015
3   $10,000   SFH 2 br/2 ba 1,400 sqft  8775 20th St 254, Vero Beach FL, 32961  2/3/2016
4   $37,500   SFH 2 br/2 ba   131 Whippoorwill Dr, Vero Beach FL, 32966  2/9/2016
5   $21,900   SFH 2 br/2 ba   101 Darby Cay, Vero Beach FL, 32966  9/12/2015
6   $21,900   SFH 2 br/2 ba   140 Bimini Cay Cir, Vero Beach FL, 32966  11/5/2015
7   $16,900   SFH 2 br/2 ba   60 Darby Cay, Vero Beach FL, 32966  12/11/2015
8   $15,000   SFH 2 br/2 ba   219 Bimini Cay Cir, Vero Beach FL, 32966  8/19/2015
9   $119,900   SFH 2 br/2.5 ba 1,500 sqft  77th Drive, Vero Beach FL, 32966  1/1/2016
Rent Comparables
# Rent Type/beds/bath/sqft Address Last seen