Feedback ..read more
Jeanne from Miami, FL
Go Back
  Go
Property Data for:  707 Justice St, Vero Beach FL, 32966
SFH   For sale  change
2bd | 2ba | 1,440sf
Ask Price:  $15,000 $10/sf
Est Value: $43,400 $30/sf
Discount: 65.44%
Est Rent: $825/mo
Cash Flow: $387/mo
Cash/Cash Return: 112.61%
FE-Score
978
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 410
Insurance % 151
Association Dues (HOA) /mo
Maintenance % 2160
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $43,400 (range: $12,500 - $159,900)
# Price Type/beds/bath/sqft Address Last seen
1   $14,900   SFH 2 br/2 ba   409 Morristown Cay, Vero Beach FL, 32966  5/21/2014
2   $19,900   SFH 2 br/2 ba   227 Nightingale, Vero Beach FL, 32961  9/16/2014
3   $12,500   SFH 2 br/2 ba   241 Hawksbill CT, Vero Beach FL, 32966  5/21/2014
4   $20,000   SFH 2 br/2 ba   351 Bimini Cay Cir, Vero Beach FL, 32966  4/6/2014
5   $150,000   SFH 2 br/1 ba 1,001 sqft  2238 Blue Heron Lane, Vero Beach FL, 32961  4/6/2014
6   $22,000   SFH 2 br/2 ba 1,200 sqft  324 West Sandpiper Dr, Vero Beach FL, 32961  8/14/2014
7   $64,900   SFH 2 br/2 ba   225 Bimini Cay Cir, Vero Beach FL, 32966  5/21/2014
8   $137,500   SFH 2 br/2 ba 1,401 sqft  1883 Westhampton Court, Vero Beach FL, 32966  4/6/2014
9   $119,900   SFH 2 br/2 ba 1,397 sqft  1922 Westhampton Court, Vero Beach FL, 32966  9/3/2014
10   $159,900   SFH 2 br/2 ba 1,803 sqft  1861 Easthampton Terrace Vero Beach Floor 32966, Vero Beach FL, 32966  9/16/2014
Rent Comparables - Estimated Rent $825 (range: $795 - $895)
# Rent Type/beds/bath/sqft Address Last seen
1   $800   SFH 2 br/2 ba 1,144 sqft  1825 79th Ave, Vero Beach FL, 32966  3/31/2014
2   $850   SFH 2 br/2 ba 1,400 sqft  2175 86th Avenue, Vero Beach, FL, Vero Beach FL, 32966  9/15/2014
3   $825   SFH 2 br/2 ba   2215 86th Dr, Vero Beach FL, 32966  9/16/2014
4   $797   SFH 2 br/2 ba 1,400 sqft  38 place, Vero beach, FL, Vero Beach FL, 32966  8/5/2014
5   $895   SFH 2 br/2 ba 1,200 sqft  2525 86th Drive at State Road 60, VERO BEACH, FL, Vero Beach FL, 32966  7/25/2014