Feedback ..read more
Melody from Seattle, WA
Go Back
  Go
Property Data for:  5680 Camelford Dr, Sarasota FL, 34233
SFH   For sale  change
2bd | 2ba | 1,160sf
Ask Price:  $18,500 $16/sf
Est Value: $29,000 $25/sf
Discount: 36.21%
Est Rent: $1,000/mo
Cash Flow: $562/mo
Cash/Cash Return: 132.66%
FE-Score
962
Today
Contact
Provided by:
owners.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 320
Insurance % 101
Association Dues (HOA) /mo
Maintenance % 1740
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $29,000 (range: $25,000 - $44,900)
# Price Type/beds/bath/sqft Address Last seen
1   $25,300   SFH 2 br/2 ba 1,144 sqft  5672 Camelford Drive, Sarasota FL, 34233  4/6/2014
2   $44,951   SFH 2 br/2 ba 1,040 sqft  5902 Brigadoon Way, Sarasota FL, 34233  4/6/2014
3   $32,000   SFH 2 br/2 ba 1,248 sqft  5322 Sudbury Place, Sarasota FL, 34233  4/6/2014
4   $44,951   SFH 2 br/2 ba 1,140 sqft  5238 Camelot Dr East, Sarasota FL, 34233  4/6/2014
5   $25,000   SFH 2 br/2 ba 1,232 sqft  5825 Camelot Drive N, Sarasota FL, 34233  4/6/2014
6   $26,000   SFH 2 br/2 ba 1,364 sqft  5703 Camelot Dr North, Sarasota FL, 34233  3/19/2014
Rent Comparables - Estimated Rent $1,000 (range: $935 - $1,250)
# Rent Type/beds/bath/sqft Address Last seen
1   $939   SFH 2 br/   5691 Bidwell Parkway 103, Sarasota FL, 34233  1/9/2014
2   $1,000   SFH 2 br/   5581 Rosehill Road 204, Sarasota FL, 34233  1/9/2014
3   $1,250   TH 2 br/2 ba 1,327 sqft  4212 Via Piedra 3, Sarasota FL, 34233  1/9/2014