Feedback ..read more
Anthony from Chicago, IL
Go Back
  Go
Property Data for:  179th St, Lancaster CA, 93535
SFH   Not for sale  change
3bd | 1ba | 1,000sf
Ask Price: 
Est Value: $112,100 $112/sf
Discount:
Est Rent: $870/mo
Cash Flow: -$64/mo
Cash/Cash Return: -2.53%
FE-Score
358
Today
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 1320
Insurance % 392
Association Dues (HOA) /mo
Maintenance % 1500
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $112,100 (range: $109,900 - $139,900)
# Price Type/beds/bath/sqft Address Last seen
1   $122,890   SFH 3 br/2 ba 1,176 sqft  40649 178th St, Lancaster CA, 93535  10/30/2014
2   $139,900   SFH 3 br/2 ba 1,320 sqft  17732 Newmont Ave, Lake Los Angeles CA, 93535  10/30/2014
3   $130,000   SFH 3 br/2 ba 1,384 sqft  17724 Newmont Avenue, Lancaster CA, 93535  8/14/2014
4   $109,900   SFH 3 br/2 ba 1,139 sqft  40547 178th St, Lancaster CA, 93535  10/30/2014
5   $117,000   SFH 3 br/2 ba 1,810 sqft  41022 178th St E, Lancaster CA, 93535  9/19/2014
6   $114,900   SFH 3 br/2 ba 1,195 sqft  40616 174th St East, Lancaster CA, 93535  10/30/2014
7   $134,900   SFH 3 br/2 ba 1,296 sqft  17306 Sweetaire Ave, Lake Los Angeles CA, 93535  10/30/2014
8   $134,990   SFH 3 br/2 ba 1,134 sqft  40247 174th, Palmdale CA, 93591  10/30/2014
9   $119,888   SFH 3 br/2 ba 1,176 sqft  40615 171st St, Lancaster CA, 93535  5/26/2014
10   $130,000   SFH 3 br/2 ba 1,139 sqft  40976 169th St East, Lake Los Angeles CA, 93535  10/30/2014
Rent Comparables - Estimated Rent $870 (range: $800 - $1,400)
# Rent Type/beds/bath/sqft Address Last seen
1   $800   SFH 3 br/2 ba 1,139 sqft  40537 178th St. East at 177th St. East/Sweetaire, Lake Los Angeles, CA, Lancaster CA, 93535  10/9/2014
2   $900   SFH 3 br/2 ba 1,346 sqft  17650 Valeport Ave, Lancaster CA, 93535  12/1/2013
3   $1,100   SFH 3 br/2 ba 1,176 sqft  41048 178th St E, Lancaster CA, 93535  11/13/2013
4   $1,400   SFH 3 br/2 ba 1,100 sqft  41040 N 176 East St, Lake Los Angeles CA, 93535  9/30/2014
5   $1,200   SFH 3 br/2 ba 1,402 sqft  41065 177th St E, Lancaster CA, 93535  5/1/2014
6   $900   SFH 3 br/2 ba 1,195 sqft  40616 174th St East, Lancaster, CA, Lancaster CA, 93535  9/11/2014
7   $1,200   SFH 3 br/2 ba 1,762 sqft  40325 177th St E, Lake Los Angeles CA, 93591  1/9/2014
8   $888   SFH 3 br/2 ba 1,200 sqft  40191 176 St E, Palmdale CA, 93591  10/20/2014
9   $1,300   SFH 3 br/2 ba 1,346 sqft  40227 176th St E, Palmdale CA, 93591  3/29/2014
10   $1,190   SFH 3 br/2 ba 1,400 sqft  40238 ridgemist st, Palmdale , CA, Palmdale CA, 93591  8/1/2014