Feedback ..read more
Halimna from Portland, OR
Go Back
  Go
Property Data for:  1879 Montana Avenue NE Shore Acres Saint Petersburg Floor 33703, Saint Petersburg FL, 33703
SFH   For sale  change
4bd | 2ba | 1,416sf
Ask Price:  $165,000 $117/sf
Est Value: $289,000 $204/sf
Discount: 42.91%
Est Rent: $2,475/mo
Cash Flow: $718/mo
Cash/Cash Return: 19.00%
FE-Score
903
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 3690
Insurance % 1011
Association Dues (HOA) /mo
Maintenance % 2124
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $289,000 (range: $229,900 - $399,000)
# Price Type/beds/bath/sqft Address Last seen
1   $370,000   SFH 4 br/3 ba 2,418 sqft  5270 Dover St NE Shore Acres Saint Petersburg Floor 33703, Saint Petersburg FL, 33703  11/24/2014
2   $229,900   SFH 4 br/2 ba 1,569 sqft  1500 Ohio NE Ave, Saint Petersburg FL, 33703  11/27/2014
3   $275,000   SFH 4 br/2 ba 1,671 sqft  5523 Venetian Blvd NE, Saint Petersburg FL, 33703  7/18/2014
4   $399,000   SFH 4 br/2 ba 2,182 sqft  5044 Dover St, Saint Petersburg FL, 33703  7/18/2014
5   $250,000   SFH 4 br/2 ba 1,343 sqft  1705 Pennsylvania Ave NE, Saint Petersburg FL, 33703  6/8/2014
Rent Comparables - Estimated Rent $2,475 (range: $2,300 - $3,000)
# Rent Type/beds/bath/sqft Address Last seen
1   $3,000   SFH 4 br/2 ba 1,952 sqft  2053 Michigan Ave NE, Saint Petersburg FL, 33703  11/14/2014
2   $2,300   SFH 4 br/2 ba   16 Lane NE, Saint Petersburg FL, 33703  12/17/2013
3   $2,650   SFH 4 br/2 ba 1,800 sqft  14th Street Northeast at 47th Avenue Northeast, St. Pete, FL, Saint Petersburg FL, 33703  9/16/2014
4   $2,300   SFH 4 br/2.5 ba 1,732 sqft  5940 16th Ln NE, Saint Petersburg FL, 33703  12/11/2013