Feedback ..read more
Melody from Seattle, WA
Go Back
  Go
Property Data for:  911 Camelback Rd, Phoenix AZ, 85014
Condo   Not for sale  change
1bd | 1ba | 781sf
Ask Price: 
Est Value: 
Discount:
Est Rent: $885/mo
Cash Flow:
Cash/Cash Return:
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 0
Insurance %
Association Dues (HOA) /mo
Maintenance % 1171
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables - Estimated Rent $885 (range: $595 - $1,400)
# Rent Type/beds/bath/sqft Address Last seen
1   $925   Condo 1 br/1 ba 781 sqft  909 E Camelback Rd, Phoenix AZ, 85014  3/6/2016
2   $1,400   Condo 1 br/1 ba 890 sqft  909 E Camelback Rd, Phoenix AZ, 85014  4/30/2016
3   $950   Condo 1 br/1 ba 781 sqft  911 E Camelback Rd, Phoenix AZ, 85014  4/30/2016
4   $925   Condo 1 br/1 ba 839 sqft  911 E Camelback Road Unit 3079, Phoenix AZ, 85014  3/9/2016
5   $925   Condo 1 br/1 ba 890 sqft  911 E Camelback Rd, Phoenix AZ, 85014  2/23/2016
6   $735   Condo 1 br/1 ba 500 sqft  1110 Highland Ave, Phoenix AZ, 85014  4/30/2016
7   $675   Condo 1 br/1 ba 500 sqft  1110 Highland Ave, Phoenix AZ, 85014  3/3/2016
8   $865   Condo 1 br/1 ba 676 sqft  4802 12th St, Phoenix AZ, 85014  1/16/2016
9   $855   Condo 1 br/1 ba 545 sqft  4802 12th St, Phoenix AZ, 85014  1/16/2016
10   $595   Condo 1 br/1 ba 445 sqft  4802 12th St, Phoenix AZ, 85014  5/23/2015