Feedback ..read more
Melody from Seattle, WA
Go Back
  Go
Property Data for:  2946 Greenfield, Berkley MI, 48072
SFH   For sale  change
3bd | 1ba | 1,045sf
Ask Price:  $31,493 $30/sf
Est Value: $150,000 $144/sf
Discount: 79.00%
Est Rent: $1,325/mo
Cash Flow: $627/mo
Cash/Cash Return: 86.92%
FE-Score
985
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 1800
Insurance % 525
Association Dues (HOA) /mo
Maintenance % 1567
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $150,000 (range: $107,000 - $195,000)
# Price Type/beds/bath/sqft Address Last seen
1   $107,000   SFH 3 br/1.5 ba 1,621 sqft  27416 Everett St, Southfield MI, 48076  3/25/2017
2   $150,000   SFH 3 br/1 ba 1,423 sqft  3678 Royal Avenue, Berkley MI, 48072  3/25/2017
3   $195,000   SFH 3 br/2 ba 1,200 sqft  1828 Thomas Avenue, Berkley MI, 48072  3/25/2017
Rent Comparables - Estimated Rent $1,325 (range: $1,000 - $1,600)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,000   SFH 3 br/1 ba 982 sqft  3071 Ellwood Ave, Berkley MI, 48072  12/5/2016
2   $1,250   SFH 3 br/1 ba 1,000 sqft  2967 Thomas, Berkley MI, 48072  7/17/2016
3   $1,600   SFH 3 br/2 ba 1,157 sqft  3137 Tyler Ave, Berkley MI, 48072  11/20/2016
4   $1,450   SFH 3 br/2 ba 1,005 sqft  2956 Gardner Ave, Berkley MI, 48072  6/26/2016
5   $1,350   SFH 3 br/1 ba 1,100 sqft  812 Princeton Road, Berkley MI, 48072  9/3/2016
6   $1,350   SFH 3 br/2 ba 1,200 sqft  1828 Thomas Avenue, Berkley MI, 48072  3/25/2017
7   $1,275   SFH 3 br/1 ba 900 sqft  2656 Kenmore, Berkley MI, 48072  2/20/2017