Feedback ..read more
Anthony from Chicago, IL
Go Back
  Go
Property Data for:  12815 Via Nieve, San Diego CA, 92130
SFH   For sale  change
2bd | 2ba | 976sf
Ask Price:  $412,000 $422/sf
Est Value: $537,000 $550/sf
Discount: 23.28%
Est Rent: $2,050/mo
Cash Flow: -$882/mo
Cash/Cash Return: -9.35%
FE-Score
277
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 4790
Insurance % 1879
Association Dues (HOA) /mo
Maintenance % 1464
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $537,000 (range: $470,000 - $629,000)
# Price Type/beds/bath/sqft Address Last seen
1   $470,000   SFH 2 br/2 ba   13253 Tiverton Road, San Diego CA, 92130  8/8/2014
2   $595,000   SFH 2 br/2.5 ba 1,208 sqft  3865 Creststone Place, San Diego CA, 92130  8/6/2014
3   $479,000   SFH 2 br/2 ba 1,097 sqft  3554 Voyager, San Diego CA, 92130  3/31/2014
4   $629,000   SFH 2 br/2.5 ba   13403 Tiverton Road, San Diego CA, 92130  8/6/2014
Rent Comparables - Estimated Rent $2,050 (range: $2,050 - $2,500)
# Rent Type/beds/bath/sqft Address Last seen
1   $2,300   SFH 2 br/2.5 ba 1,296 sqft  3970 Via Holgura, San Diego CA, 92130  2/24/2014
2   $2,190   SFH 2 br/2 ba 1,180 sqft  12928 Carmel Creek #46, San Diego CA, 92130  1/9/2014
3   $2,200   SFH 2 br/2.5 ba 1,200 sqft  12952 Carmel Creek Road, San Diego CA, 92130  7/5/2014
4   $2,300   SFH 2 br/2.5 ba 1,316 sqft  12946 Carmel Creek Road, San Diego CA, 92130  7/5/2014
5   $2,050   SFH 2 br/ 1,500 sqft  12364 Carmel Country Rd, san diego, CA, San Diego CA, 92130  5/21/2014
6   $2,150   SFH 2 br/2.5 ba 1,200 sqft  12994 Carmel Creek Road, San Diego CA, 92130  6/7/2014
7   $2,500   SFH 2 br/ 1,316 sqft  12984 Carmel Creek Road, San Diego, CA, San Diego CA, 92130  11/3/2013
8   $2,050   SFH 2 br/ 900 sqft  3877 Pell Place, Del Mar/carmel valley, CA, San Diego CA, 92130  10/5/2013