Feedback ..read more
Robert from Phoenix, AZ
Go Back
  Go
Property Data for:  5242 S Laflin St, Chicago IL, 60609
SFH   For sale  change
3bd | 2ba
Ask Price:  $25,000
Est Value: $30,000
Discount: 16.67%
Est Rent: $1,200/mo
Cash Flow: $680/mo
Cash/Cash Return: 118.73%
FE-Score
951
Today
Contact
Provided by:
vlshomes.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 320
Insurance % 105
Association Dues (HOA) /mo
Maintenance % 1950
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $30,000 (range: $12,000 - $65,000)
# Price Type/beds/bath/sqft Address Last seen
1   $65,000   SFH 3 br/1.5 ba 1,450 sqft  5629 South Bishop St, Chicago IL, 60636  11/11/2014
2   $12,000   SFH 3 br/2 ba   5345 S Aberdeen St, Chicago IL, 60609  12/11/2014
3   $30,000   SFH 3 br/2 ba   5127 South Carpenter St, Chicago IL, 60609  12/11/2014
4   $45,000   SFH 3 br/1 ba 978 sqft  5520 S Hoyne Avenue, Chicago IL, 60636  12/20/2014
5   $30,000   SFH 3 br/1 ba 1,089 sqft  6048 S May, Chicago IL, 60621  12/12/2014
6   $19,900   SFH 3 br/2 ba 1,520 sqft  6438 South Paulina St West Englewood Chicago IL 60636, Chicago IL, 60636  9/10/2014
7   $38,500   SFH 3 br/2 ba 910 sqft  6th St, Chicago IL, 60636  10/27/2014
Rent Comparables - Estimated Rent $1,200 (range: $750 - $1,350)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,200   SFH 3 br/1 ba 1,000 sqft  5637 Laflin St, Chicago IL, 60636  3/5/2014
2   $1,200   SFH 3 br/1 ba 1,100 sqft  5701 Marshfield Ave, Chicago IL, 60636  3/5/2014
3   $1,200   SFH 3 br/1 ba 1,000 sqft  5647 Wood St, Chicago IL, 60636  3/5/2014
4   $750   SFH 3 br/ 1,000 sqft  5250 S. Aberdeen St. #2., Chicago, IL, Chicago IL, 60609  2/14/2014
5   $1,350   SFH 3 br/1 ba   5918 S Wood St, Chicago IL, 60636  11/8/2014
6   $800   SFH 3 br/1 ba   6005 S Ashland Ave, Chicago IL, 60636  9/25/2014
7   $1,325   SFH 3 br/1.5 ba 1,300 sqft  6054 S Throop, Chicago IL, 60636  9/25/2014
8   $1,100   SFH 3 br/1 ba 1,800 sqft  6000 S Honore St, Chicago IL, 60636  12/19/2014
9   $1,200   SFH 3 br/1 ba 1,269 sqft  849 W 49th Place, Chicago IL, 60609  12/11/2014
10   $1,325   SFH 3 br/1 ba 1,300 sqft  6054 S Throop, Chicago IL, 60636  9/30/2014