Feedback ..read more
Anthony from Chicago, IL
Go Back
  Go
Property Data for:  12004 Poinciana Boulevard, West Palm Beach FL, 33411
SFH   Not for sale  change
2bd | 2ba | 1,048sf
Ask Price: 
Est Value: 
Discount:
Est Rent: $1,550/mo
Cash Flow:
Cash/Cash Return:
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 0
Insurance %
Association Dues (HOA) /mo
Maintenance % 1572
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables - Estimated Rent $1,550 (range: $975 - $2,300)
# Rent Type/beds/bath/sqft Address Last seen
1   $975   SFH 2 br/2 ba 1,088 sqft  12009 Poinciana Boulevard, West Palm Beach FL, 33411  9/27/2016
2   $975   SFH 2 br/1 ba 888 sqft  41 East Ct, Royal Palm Beach FL, 33411  5/28/2016
3   $1,550   SFH 2 br/2 ba   403 Rainbow Springs Terrace, West Palm Beach FL, 33411  5/28/2016
4   $1,755   SFH 2 br/2 ba 1,679 sqft  393 River Bluff Ln, Royal Palm Beach FL, 33411  6/10/2016
5   $2,300   SFH 2 br/   206 Sparrow Drive, West Palm Beach FL, 33411  1/20/2017