Feedback ..read more
Michael from Las Vegas, NV
Go Back
  Go
Property Data for:  10388 Alphonse, Santee CA, 92071
SFH   For sale  change
3bd | 2ba | 1,149sf
Ask Price:  $274,900 $239/sf
Est Value: $308,100 $268/sf
Discount: 10.78%
Est Rent: $1,900/mo
Cash Flow: -$133/mo
Cash/Cash Return: -2.11%
FE-Score
364
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 2440
Insurance % 1078
Association Dues (HOA) /mo
Maintenance % 1723
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $308,100 (range: $235,000 - $550,000)
# Price Type/beds/bath/sqft Address Last seen
1   $235,000   SFH 3 br/2 ba 1,149 sqft  10760 N Magnolia Ave, Santee CA, 92071  10/24/2014
2   $314,900   SFH 3 br/2.5 ba 1,268 sqft  10204 Kerrigan, Santee CA, 92071  7/6/2014
3   $329,900   SFH 3 br/3 ba 1,268 sqft  10226 Kerrigan St, Santee CA, 92071  10/24/2014
4   $299,900   SFH 3 br/2 ba 1,323 sqft  10504 Kerrigan, Santee CA, 92071  10/24/2014
5   $285,900   SFH 3 br/2 ba 1,323 sqft  10356 Kerrigan St, Santee CA, 92071  10/24/2014
6   $319,900   SFH 3 br/3 ba 1,268 sqft  10240 Michala Place, Santee CA, 92071  10/24/2014
7   $310,000   SFH 3 br/3 ba 1,268 sqft  10281 Kerrigan St, Santee CA, 92071  10/24/2014
8   $405,000   SFH 3 br/2 ba 1,032 sqft  10141 White Pine, Santee CA, 92071  10/24/2014
9   $489,000   SFH 3 br/2 ba 1,777 sqft  10401 Ironwood Avenue, Santee CA, 92071  6/2/2014
10   $550,000   SFH 3 br/3 ba 1,827 sqft  10080 Sir Lancelot, Santee CA, 92071  10/24/2014
Rent Comparables - Estimated Rent $1,900 (range: $1,695 - $2,500)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,695   SFH 3 br/ 1,200 sqft  10384 Alphonse St. Unit E2, Santee, CA, Santee CA, 92071  11/6/2013
2   $2,150   SFH 3 br/2 ba 1,380 sqft  8611 Paseo Del, Santee CA, 92071  4/3/2014
3   $1,895   SFH 3 br/2 ba 1,266 sqft  10215 Prince Jed Court Prince Jed CT, Santee CA, 92071  2/18/2014
4   $2,500   SFH 3 br/ 1,232 sqft  10757 ironwood ave, santee, CA, Santee CA, 92071  5/18/2014
5   $1,995   SFH 3 br/2 ba 1,500 sqft  10602 Felix Dr, Santee CA, 92071  3/11/2014
6   $2,000   SFH 3 br/2 ba 1,032 sqft  10036 3 Oaks Way, Santee CA, 92071  7/23/2014
7   $1,850   SFH 3 br/2 ba 1,100 sqft  10206 El Nopal, Santee CA, 92071  9/14/2014
8   $2,100   SFH 3 br/2 ba 1,032 sqft  10244 Timberlane Way, Santee CA, 92071  10/24/2014
9   $2,195   SFH 3 br/3 ba 1,800 sqft  Easthaven Drive at Easthaven Court, Santee, CA, Santee CA, 92071  9/3/2014
10   $1,900   SFH 3 br/ 1,268 sqft  Michala Pl, Santee, CA, Santee CA, 92071  2/15/2014