Feedback ..read more
Melody from Seattle, WA
Go Back
  Go
Property Data for:  5231 Caminito Mindy, 92105
TH   Not for sale  change
3bd | 1ba | 1,300sf
Ask Price: 
Est Value: 
Discount:
Est Rent: $1,815/mo
Cash Flow:
Cash/Cash Return:
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 0
Insurance %
Association Dues (HOA) /mo
Maintenance % 1950
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables - Estimated Rent $1,815 (range: $800 - $2,895)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,500   TH 3 br/1.5 ba 1,020 sqft  5321 Caminito Mindy, San Diego CA, 92105  2/12/2015
2   $1,825   TH 3 br/ 1,599 sqft  Panay Ct at Springer, San Diego, CA, San Diego CA, 92105  6/21/2014
3   $1,795   SFH 3 br/1 ba 1,100 sqft  5265 Krenning Street, San Diego, CA, San Diego CA, 92105  7/22/2014
4   $800   SFH 3 br/1 ba 1,116 sqft  5240 Quince St, San Diego CA, 92105  4/6/2014
5   $1,920   SFH 3 br/2 ba 1,330 sqft  2664 Caminito Zopilote, San Diego CA, 92105  2/15/2015
6   $1,680   SFH 3 br/2.5 ba 1,440 sqft  5236 Caminito Cachorro, San Diego CA, 92105  5/23/2014
7   $1,950   SFH 3 br/1 ba 1,066 sqft  2212 52nd St, San Diego CA, 92105  11/23/2014
8   $1,650   SFH 3 br/1 ba 1,059 sqft  5026 Pirotte Dr, San Diego CA, 92105  1/19/2015
9   $2,895   SFH 3 br/2 ba 2,000 sqft  2323 Euclid Ave, San Diego , CA, San Diego CA, 92105  8/1/2014
10   $1,350   SFH 3 br/1 ba 753 sqft  2905 Columbine St, San Diego CA, 92105  10/27/2014