Feedback ..read more
Felicia from Detroit, MI
Go Back
  Go
Property Data for:  3654 Via Poinciana 404, Lake Worth FL, 33467
SFH   Not for sale  change
1bd | 1ba | 719sf
Ask Price: 
Est Value: 
Discount:
Est Rent: $750/mo
Cash Flow:
Cash/Cash Return:
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 0
Insurance %
Association Dues (HOA) /mo
Maintenance % 1078
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables - Estimated Rent $750 (range: $650 - $900)
# Rent Type/beds/bath/sqft Address Last seen
1   $800   SFH 1 br/1 ba 780 sqft  4120 Tivoli CT, Lake Worth FL, 33467  4/23/2015
2   $650   SFH 1 br/1 ba 642 sqft  548 Covered Bridge Blvd #548, Lake Worth FL, 33467  5/11/2014
3   $750   SFH 1 br/1 ba 780 sqft  4393 Trevi CT, Lake Worth FL, 33467  11/5/2014
4   $900   SFH 1 br/1 ba 750 sqft  4230 D Este CT, Lake Worth FL, 33467  2/22/2015
5   $650   SFH 1 br/1 ba 761 sqft  2761 W Emory Drive #E, West Palm Beach FL, 33415  7/2/2014