Feedback ..read more
Robert from Phoenix, AZ
Go Back
  Go
Property Data for:  3654 Via Poinciana 404, Lake Worth FL, 33467
SFH   Not for sale  change
1bd | 969sf
Ask Price: 
Est Value: 
Discount:
Est Rent: $800/mo
Cash Flow:
Cash/Cash Return:
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 0
Insurance %
Association Dues (HOA) /mo
Maintenance % 1453
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables - Estimated Rent $800 (range: $700 - $995)
# Rent Type/beds/bath/sqft Address Last seen
1   $800   SFH 1 br/1.5 ba 847 sqft  3186 Via Poinciana 202, Lake Worth FL, 33467  5/28/2015
2   $800   SFH 1 br/1 ba 780 sqft  4120 Tivoli CT, Lake Worth FL, 33467  7/3/2015
3   $900   SFH 1 br/1 ba 750 sqft  4230 D Este CT, Lake Worth FL, 33467  2/22/2015
4   $800   SFH 1 br/1 ba   304 Jennings Ave, Lake Worth FL, 33463  7/27/2014
5   $800   SFH 1 br/1 ba   409 Perry Ave, Greenacres FL, 33463  7/2/2015
6   $700   SFH 1 br/1 ba   300 Jennings Ave, Lake Worth FL, 33463  7/27/2014
7   $995   SFH 1 br/1 ba   Trevi Court, Lake Worth FL, 33467  6/11/2015