Feedback ..read more
Greg from San Diego, CA
Go Back
  Go
Property Data for:  19th St, 33605
Condo   Not for sale  change
2bd | 2ba
Ask Price: 
Est Value: 
Discount:
Est Rent: $1,225/mo
Cash Flow:
Cash/Cash Return:
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 0
Insurance %
Association Dues (HOA) /mo
Maintenance % 1500
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables - Estimated Rent $1,225 (range: $885 - $1,500)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,500   Condo 2 br/ 1,146 sqft  1910 E. Palm Ave, Tampa, FL, Tampa FL, 33605  7/8/2014
2   $1,500   Condo 2 br/2 ba   1914 4th Ave E, Tampa FL, 33605  5/29/2014
3   $1,350   Condo 2 br/2 ba   2002 E 5th Ave, Tampa FL, 33605  4/30/2014
4   $1,075   Condo 2 br/ 1,000 sqft  5th Avenue at 19th Street, Tampa, FL, Tampa FL, 33605  6/1/2014
5   $885   Condo 2 br/1 ba 850 sqft  4th Ave at 17th Street, Tampa, FL, Tampa FL, 33605  10/12/2014
6   $1,300   Condo 2 br/ 1,195 sqft  2001 E 2nd Ave, Tampa, FL, Tampa FL, 33605  6/19/2014
7   $1,150   Condo 2 br/ 1,200 sqft  17th St, Tampa, FL, Tampa FL, 33605  2/14/2014
8   $1,475   Condo 2 br/2 ba 1,000 sqft  E. 4th Ave. at 19th St., Tampa, FL, Tampa FL, 33605  8/2/2014
9   $951   Condo 2 br/2 ba   Nebraska at Scott, Tampa, FL, Tampa FL, 33602  9/3/2014
10   $951   Condo 2 br/2 ba 1,016 sqft  Scott at Nebraska, Tampa, FL, Tampa FL, 33602  8/23/2014