Feedback ..read more
Halimna from Portland, OR
Go Back
  Go
Property Data for:  0000 Not Available Online, Orlando FL, 32810
SFH   For sale  change
3bd | 3ba | 2,859sf
Ask Price:  $299,000 $105/sf
Est Value: $64,000 $22/sf
Discount: -367.19%
Est Rent: $1,195/mo
Cash Flow: -$1,088/mo
Cash/Cash Return: -15.88%
FE-Score
123
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 3850
Insurance % 223
Association Dues (HOA) /mo
Maintenance % 4288
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $64,000 (range: $49,900 - $115,000)
# Price Type/beds/bath/sqft Address Last seen
1   $51,000   SFH 3 br/2 ba 1,268 sqft  5311 Mustang Way, Orlando FL, 32810  4/4/2014
2   $64,000   SFH 3 br/1.5 ba 1,120 sqft  5323 Mustang Way, Orlando FL, 32810  4/4/2014
3   $110,000   SFH 3 br/2 ba 1,288 sqft  5236 Regal Oak Circle, Orlando FL, 32810  4/4/2014
4   $49,900   SFH 3 br/1 ba 1,546 sqft  6422 Beggs Rd, Orlando FL, 32810  4/4/2014
5   $115,000   SFH 3 br/2 ba 1,456 sqft  6225 Misson Drive, Orlando FL, 32810  3/13/2014
Rent Comparables - Estimated Rent $1,195 (range: $750 - $1,195)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,095   SFH 3 br/2 ba 2,175 sqft  4746 Halliday Ln, Orlando FL, 32810  2/27/2014
2   $750   SFH 3 br/2 ba 1,093 sqft  5280 Rose Ave, Orlando FL, 32810  12/14/2013
3   $1,050   SFH 3 br/2 ba 1,218 sqft  5171 Mustang Way, Orlando FL, 32810  3/2/2014
4   $950   SFH 3 br/1.5 ba 1,170 sqft  6508 Pope Rd 6508 Pope Rd, Orlando FL, 32810  11/13/2013
5   $1,175   SFH 3 br/2 ba 1,369 sqft  5171 Vatican Avenue, Orlando FL, 32810  1/9/2014
6   $950   SFH 3 br/2 ba 1,470 sqft  5425 Regal Oak Cir, Lockhart FL, 32810  2/18/2014
7   $925   SFH 3 br/2 ba 1,110 sqft  5208 Regal Oak Cir, Orlando FL, 32810  12/8/2013
8   $1,050   SFH 3 br/2 ba 1,100 sqft  5435 Pinto Way, Orlando FL, 32810  12/11/2013
9   $1,095   SFH 3 br/2 ba 1,529 sqft  5415 Gaucho Way, Orlando FL, 32810  1/9/2014
10   $1,195   SFH 3 br/2 ba 2,141 sqft  5716 Grand Canyon Dr, Orlando FL, 32810  4/6/2014