Feedback ..read more
Felicia from Detroit, MI
Go Back
  Go
Property Data for:  6474 Royal Tern St, Orlando FL, 32810
SFH   Real Estate Owned  change
3bd | 1ba | 1,023sf
Ask Price:  $114,800 $112/sf
Est Value: 
Discount:
Est Rent: $1,085/mo
Cash Flow: $84/mo
Cash/Cash Return: 3.21%
FE-Score
486
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 1470
Insurance % 401
Association Dues (HOA) /mo
Maintenance % 1534
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables - Estimated Rent $1,085 (range: $995 - $1,395)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,049   SFH 3 br/1 ba 1,000 sqft  5410 Paladin Way, Lockhart FL, 32810  12/13/2015
2   $999   SFH 3 br/2 ba 1,158 sqft  5316 Pinto Way, Lockhart FL, 32810  3/9/2016
3   $1,224   SFH 3 br/2 ba 1,408 sqft  5436 Pinto Way, Lockhart FL, 32810  2/29/2016
4   $1,325   SFH 3 br/2 ba 1,296 sqft  6153 Lokey Drive, Altamonte Springs FL, 32810  3/15/2016
5   $1,350   SFH 3 br/2 ba 1,456 sqft  6024 Long Peak Dr, Altamonte Springs FL, 32810  4/27/2016
6   $1,200   SFH 3 br/2 ba 1,180 sqft  7344 Anstead Circle, Orlando FL, 32810  8/22/2016
7   $1,395   SFH 3 br/2 ba 1,634 sqft  5806 Grand Canyon Dr, Altamonte Springs FL, 32810  4/27/2016
8   $1,300   SFH 3 br/2 ba 1,174 sqft  7405 Aldot Lane, Orlando FL, 32810  8/19/2016
9   $1,200   SFH 3 br/2 ba 1,448 sqft  6024 Brookhill Cir, Altamonte Springs FL, 32810  6/17/2016
10   $1,195   SFH 3 br/2 ba 2,003 sqft  6072 Brookhill Cir, Altamonte Springs FL, 32810  12/31/2015