Saved properties (0) | Share Share | Help
Go Back
  Go
Property Data for:  68th St, San Diego CA, 92114
SFH   Pre foreclosure  change
2bd | 1ba
Ask Price: $65,000
Est Value: $168,000
Discount: 61.31%
Est Rent: $1,160/mo
Cash Flow: $392/mo
Cash/Cash Return: 26.33%
FE-Score
913
Today
 Save
Contact
Provided by:
realtystore.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 1130
Insurance % 588
Association Dues (HOA) /mo
Maintenance % 1500
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $168,000 (range: $145,000 - $185,000)
# Price Type/beds/bath/sqft Address Last seen
1   $170,000   SFH 2 br/2 ba 896 sqft  589 N Johnson Ave #, San Diego CA, 92114  8/30/2010
2   $185,000   SFH 2 br/1 ba 874 sqft  430 69th St, San Diego CA, 92114  8/12/2010
3   $179,000   SFH 2 br/1 ba 750 sqft  6821 Imperial Ave, San Diego CA, 92114  9/2/2010
4   $168,000   SFH 2 br/1 ba   604 Pons St, San Diego CA, 92114  9/2/2010
5   $145,000   SFH 2 br/1 ba 994 sqft  604 Pons St, San Diego CA, 92114  8/30/2010
6   $145,000   SFH 2 br/1 ba 840 sqft  Mezin Way, San Diego CA, 92114  9/2/2010
7   $145,000   SFH 2 br/1 ba   Mezin Way, San Diego CA, 92114  8/29/2010
Rent Comparables - Estimated Rent $1,160 (range: $895 - $1,400)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,300   SFH 2 br/1 ba 3,000 sqft  1467 Calle Chanate, San Diego CA, 92139  4/6/2010
2   $1,175   SFH 2 br/1 ba   2323 Peppermint Ln, Lemon Grove CA, 91945  8/14/2010
3   $1,100   SFH 2 br/1 ba 750 sqft  487 S Meadowbrook Dr, San Diego CA, 92114  9/3/2010
4   $1,100   SFH 2 br/1 ba 750 sqft  475-487 S Meadowbrook Dr, San Diego CA, 92114  8/16/2010
5   $1,175   SFH 2 br/1 ba   Peppermint Ln, Lemon Grove CA, 91945  8/21/2010
6   $1,150   SFH 2 br/   Bonita St & Beryl St, Lemon Grove CA, 91945  3/20/2010
7   $895   SFH 2 br/1 ba 700 sqft  68th St, San Diego CA, 92114  4/15/2010
8   $1,400   SFH 2 br/1 ba   Nichals St, Lemon Grove CA, 91945  6/21/2010
Feedback Form