Feedback ..read more
Mark from Memphis, TN
Go Back
  Go
Property Data for:  2056 Clancy St, 89156
SFH   Not for sale  change
3bd | 2ba | 1,342sf
Ask Price: 
Est Value: 
Discount:
Est Rent: $895/mo
Cash Flow:
Cash/Cash Return:
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 0
Insurance %
Association Dues (HOA) /mo
Maintenance % 2013
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables - Estimated Rent $895 (range: $750 - $950)
# Rent Type/beds/bath/sqft Address Last seen
1   $825   SFH 3 br/2.5 ba 1,188 sqft  2153 Clancy St, Las Vegas NV, 89115  10/14/2015
2   $875   SFH 3 br/2 ba 1,342 sqft  5291 Shreve Avenue, Las Vegas NV, 89115  12/28/2015
3   $950   SFH 3 br/2 ba 1,531 sqft  5164 Bellaria Place, Las Vegas NV, 89156  5/27/2015
4   $795   SFH 3 br/2.5 ba 1,350 sqft  5273 Shreve, Las Vegas NV, 89156  6/21/2015
5   $850   SFH 3 br/2 ba 1,188 sqft  5287 Starter Avenue, Las Vegas NV, 89115  11/25/2015
6   $750   SFH 3 br/2 ba 1,122 sqft  5195 Paradise Valley Avenue, Las Vegas NV, 89156  4/23/2015
7   $899   SFH 3 br/2 ba 1,309 sqft  2145 Casa Ladera St, Las Vegas NV, 89156  7/6/2015
8   $895   SFH 3 br/2 ba 1,309 sqft  2091 Casa Ladera St, Las Vegas NV, 89156  3/15/2015