Feedback ..read more
Melody from Seattle, WA
Go Back
  Go
Property Data for:  17155 Griggs, Detroit MI, 48221
SFH   Not for sale  change
3bd | 1ba | 1,280sf
Ask Price: 
Est Value: $24,000 $19/sf
Discount:
Est Rent: $880/mo
Cash Flow: $423/mo
Cash/Cash Return: 76.97%
FE-Score
943
Today
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 330
Insurance % 84
Association Dues (HOA) /mo
Maintenance % 1920
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $24,000 (range: $15,000 - $37,900)
# Price Type/beds/bath/sqft Address Last seen
1   $15,000   SFH 3 br/2 ba   10600 West McNichols Road, Detroit MI, 48221  5/24/2015
2   $19,990   SFH 3 br/1.5 ba 1,361 sqft  18055 Ilene St, Detroit MI, 48221  3/4/2015
3   $37,900   SFH 3 br/1 ba 1,387 sqft  18093 Ilene St, Detroit MI, 48221  5/24/2015
4   $35,000   SFH 3 br/2 ba 891 sqft  18242 Mendota St, Detroit MI, 48221  3/7/2015
5   $24,000   SFH 3 br/1 ba 1,717 sqft  18900 Pinehurst St, Detroit MI, 48221  12/11/2014
Rent Comparables - Estimated Rent $880 (range: $750 - $895)
# Rent Type/beds/bath/sqft Address Last seen
1   $800   SFH 3 br/1 ba 1,502 sqft  17134 Birwood St, Detroit MI, 48221  3/20/2015
2   $800   SFH 3 br/1 ba 1,598 sqft  17379 Griggs St, Detroit MI, 48221  4/5/2015
3   $850   SFH 3 br/2 ba 874 sqft  17378 Griggs St, Detroit MI, 48221  12/28/2014
4   $850   SFH 3 br/1.5 ba 1,200 sqft  17389 Mendota, Detroit MI, 48221  1/7/2015
5   $850   SFH 3 br/1 ba 1,300 sqft  17531 Pinehurst, Detroit MI, 48221  9/30/2014
6   $895   SFH 3 br/1 ba 1,100 sqft  18016 Washburn St, Detroit MI, 48221  3/30/2015
7   $800   SFH 3 br/1 ba 1,044 sqft  18024 Griggs St, Detroit MI, 48221  5/20/2015
8   $750   SFH 3 br/1 ba 1,000 sqft  10620 Curtis, Detroit MI, 48221  2/15/2015
9   $795   SFH 3 br/1 ba 875 sqft  10420 Curtis St, Detroit MI, 48221  1/1/2015
10   $750   SFH 3 br/1.5 ba 1,174 sqft  18251 Washburn, Detroit MI, 48221  9/30/2014