Feedback ..read more
Anthony from Chicago, IL
Go Back
  Go
Property Data for:  2226 Nashboro Blvd. Nashville TN, Nashville TN, 37217
TH   Not for sale  change
3bd | 1,761sf
Ask Price: 
Est Value: 
Discount:
Est Rent: $1,395/mo
Cash Flow:
Cash/Cash Return:
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 0
Insurance %
Association Dues (HOA) /mo
Maintenance % 2641
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables - Estimated Rent $1,395 (range: $1,200 - $1,600)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,250   TH 3 br/4 ba 1,650 sqft  2021 Nashboro Blvd, Nashville TN, 37217  12/11/2015
2   $1,495   TH 3 br/ 1,761 sqft  2226 Nashboro Boulevard, Nashville TN, 37217  6/30/2016
3   $1,495   SFH 3 br/2 ba 1,761 sqft  2226 Nashboro Blvd, Nashville TN, 37217  6/28/2016
4   $1,300   SFH 3 br/2 ba 1,592 sqft  2086 Nashboro Boulevard, Nashville TN, 37217  5/11/2016
5   $1,300   SFH 3 br/3 ba 1,460 sqft  3030 Ned Shelton, Nashville TN, 37217  1/27/2016
6   $1,600   SFH 3 br/2 ba 1,824 sqft  417 Bell Road, Nashville TN, 37217  12/13/2015
7   $1,300   SFH 3 br/2 ba 1,304 sqft  3304 Clapham Road, Antioch TN, 37013  1/30/2016
8   $1,325   SFH 3 br/2 ba 1,899 sqft  1253 School Lane, Nashville TN, 37217  6/30/2016
9   $1,200   SFH 3 br/2 ba 1,598 sqft  829 Bishopsgate Rd, Antioch TN, 37013  6/6/2016