Saved properties (0) | Share Share | Help
Go Back
  Go
Property Data for:  12180 FLANDERS ST, Detroit MI, 48205
SFH   For sale  change
3bd | 1ba | 1,560sf
Ask Price: $5,000 $3/sf
Est Value: $7,000 $4/sf
Discount: 28.57%
Est Rent: $600/mo
Cash Flow: $269/mo
Cash/Cash Return: 234.91%
FE-Score
958
Today
 Save
Contact
Provided by:
mlsfinder.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 90
Insurance % 24
Association Dues (HOA) /mo
Maintenance % 2340
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $7,000 (range: $5,000 - $22,000)
# Price Type/beds/bath/sqft Address Last seen
1   $5,000   SFH 3 br/1 ba   12180 Flanders St, Detroit MI, 48205  9/5/2010
2   $5,000   SFH 3 br/1 ba 1,464 sqft  11989 Wilfred St, Detroit MI, 48213  9/3/2010
3   $5,400   SFH 3 br/1 ba   12131 Glenfield St, Detroit MI, 48213  9/3/2010
4   $22,000   SFH 3 br/1.5 ba   12085 Kilbourne St, Detroit MI, 48213  8/27/2010
5   $14,900   SFH 3 br/1 ba 1,350 sqft  12050 ROSEMARY ST, Detroit MI, 48213  7/18/2010
6   $7,000   SFH 3 br/1.5 ba   12075 Rosemary St, Detroit MI, 48213  8/26/2010
7   $10,000   SFH 3 br/1 ba 1,361 sqft  12628 Jane St, Detroit MI, 48205  9/5/2010
8   $6,300   SFH 3 br/1 ba   12616 Wilfred St, Detroit MI, 48213  9/3/2010
9   $19,900   SFH 3 br/1.5 ba   12560 Kilbourne, Detroit MI, 48213  8/30/2010
10   $7,000   SFH 3 br/1 ba 1,179 sqft  12752 JANE ST, Detroit MI, 48205  9/5/2010
Rent Comparables - Estimated Rent $600 (range: $500 - $1,500)
# Rent Type/beds/bath/sqft Address Last seen
1   $550   SFH 3 br/1 ba 1,000 sqft  12308 Flanders St, Detroit MI, 48205  4/4/2010
2   $600   SFH 3 br/1 ba 1,655 sqft  12250 Rosemary, Detroit MI, 48213  9/3/2010
3   $600   SFH 3 br/1.5 ba   12538 Flanders St, Detroit MI, 48205  9/4/2010
4   $800   SFH 3 br/1.5 ba   11761 Rosemary, Detroit MI, 48213  9/4/2010
5   $1,500   SFH 3 br/1 ba 880 sqft  12746 Glenfield St, Detroit MI, 48213  5/3/2010
6   $500   SFH 3 br/1 ba   12772 Wilfred St, Detroit MI, 48213  9/4/2010
Feedback Form