Saved properties (0) | Share Share | Help
Go Back
  Go
Property Data for:  Rio Robles Dr, Austin TX, 78746
TH   Pre foreclosure  change
2bd | 1ba | 896sf
Ask Price: $69,800 $78/sf
Est Value: 
Discount:
Est Rent: $1,155/mo
Cash Flow: $121/mo
Cash/Cash Return: 7.61%
FE-Score
823
Today
 Save
Contact
Provided by:
realtytrac.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 960
Insurance % 244
Association Dues (HOA) /mo
Maintenance % 1344
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables - Estimated Rent $1,155 (range: $925 - $1,350)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,125   TH 2 br/1.5 ba   4303 Creek Ledge, Austin TX, 78731  9/1/2010
2   $1,192   TH 2 br/ 1,250 sqft  Toro Canyon Rd & The High Rd, Austin TX, 78746  6/22/2010
3   $1,350   TH 2 br/2 ba 1,325 sqft  The High Rd & Wild Basin Ledge, Austin TX, 78746  7/31/2010
4   $925   SFH 2 br/   Mt Bonnell Rd & Tortuga Trail, Austin TX, 78731  6/23/2010
Feedback Form