Feedback ..read more
Greg from San Diego, CA
Go Back
  Go
Property Data for:  14089 Northlawn St, Detroit MI, 48238
SFH   For sale  change
4bd | 1.5ba | 1,400sf
Ask Price:  $14,500 $10/sf
Est Value: 
Discount:
Est Rent: $900/mo
Cash Flow: $484/mo
Cash/Cash Return: 145.93%
FE-Score
943
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 170
Insurance % 50
Association Dues (HOA) /mo
Maintenance % 2100
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables - Estimated Rent $900 (range: $700 - $1,100)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,100   SFH 4 br/1 ba 1,644 sqft  3261 Pasadena St, Detroit MI, 48238  5/18/2018
2   $900   SFH 4 br/1 ba   12617 Santa Rosa Dr, Detroit MI, 48238  12/14/2017
3   $750   SFH 4 br/1.5 ba 832 sqft  13927 Indiana St, Detroit MI, 48238  5/27/2017
4   $950   SFH 4 br/2 ba   16877 Santa Rosa Dr, Detroit MI, 48221  1/31/2018
5   $750   SFH 4 br/1 ba   16652 Turner St, Detroit MI, 48221  5/18/2018
6   $900   SFH 4 br/2 ba   16906 Monica St, Detroit MI, 48221  1/6/2018
7   $950   SFH 4 br/1.5 ba 1,379 sqft  16148 Wisconsin St, Detroit MI, 48221  5/27/2017
8   $750   SFH 4 br/2 ba   13645 Washburn St, Detroit MI, 48238  6/30/2017
9   $700   SFH 4 br/1 ba   14879 Monte Vista Street, Detroit MI, 48238  12/24/2017