Saved properties (0) | Share Share | Help
Go Back
  Go
Property Data for:  Saint Paul St, Denver CO, 80201
SFH   Foreclosure  change
2bd | 1ba | 756sf
Ask Price: $65,881 $87/sf
Est Value: $268,000 $354/sf
Discount: 75.42%
Est Rent: $1,010/mo
Cash Flow: $221/mo
Cash/Cash Return: 14.70%
FE-Score
923
Today
 Save
Contact
Provided by:
realtytrac.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 1650
Insurance % 937
Association Dues (HOA) /mo
Maintenance % 1134
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $268,000 (range: $119,000 - $1,000,000)
# Price Type/beds/bath/sqft Address Last seen
1   $500,000   SFH 2 br/2 ba 2,930 sqft  665 Adams St, Denver CO, 80206  7/19/2010
2   $359,900   SFH 2 br/2 ba 1,133 sqft  967 St Paul St, Denver CO, 80206  9/4/2010
3   $297,000   SFH 2 br/ 1,433 sqft  802 Garfield, Denver CO, 80206  7/15/2010
4   $1,000,000   SFH 2 br/2 ba 3,702 sqft  3800 E 7th Avenue Pkwy, Denver CO, 80206  9/4/2010
5   $333,000   SFH 2 br/1 ba 1,446 sqft  955 HARRISON ST, Denver CO, 80206  8/22/2010
6   $123,034   SFH 2 br/1 ba 694 sqft  Saint Paul Ct, Denver CO, 80216  9/2/2010
7   $119,029   SFH 2 br/1 ba 1,072 sqft  Saint Paul St, Denver CO, 80201  8/30/2010
Rent Comparables - Estimated Rent $1,010 (range: $950 - $1,900)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,600   SFH 2 br/2 ba 1,085 sqft  345 Fillmore, Denver CO, 80206  9/5/2010
2   $1,200   SFH 2 br/1 ba 934 sqft  237 Madison Street, Denver CO, 80206  9/5/2010
3   $950   SFH 2 br/1 ba 950 sqft  275 Cook St, Denver CO, 80206  4/30/2010
4   $1,250   SFH 2 br/1 ba 1,000 sqft  842 Jackson St, Denver CO, 80206  5/18/2010
5   $1,300   SFH 2 br/1 ba 934 sqft  237 Madison St, Denver CO, 80206  9/4/2010
6   $1,299   SFH 2 br/1 ba 1,300 sqft  833 Harrison Street, Denver CO, 80206  9/5/2010
7   $1,065   SFH 2 br/2.5 ba 1,935 sqft  77 S Adams St, Denver CO, 80209  3/21/2010
8   $1,650   SFH 2 br/2 ba 1,500 sqft  3648 E Ellsworth Ave, Denver CO, 80209  8/25/2010
9   $1,100   SFH 2 br/1 ba 850 sqft  2 S Jackson St, Denver CO, 80209  5/21/2010
10   $1,900   SFH 2 br/2 ba 1,276 sqft  111 S MONROE St, Denver CO, 80209  9/5/2010
Feedback Form