Feedback ..read more
Jeanne from Miami, FL
Go Back
  Go
Property Data for:  1601 SW 48th, Amarillo TX, 79110
SFH   For sale  change
4bd | 2ba | 1,170sf
Ask Price:  $42,900 $37/sf
Est Value: $191,300 $164/sf
Discount: 77.57%
Est Rent: $1,395/mo
Cash Flow: $499/mo
Cash/Cash Return: 50.76%
FE-Score
984
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 3070
Insurance % 669
Association Dues (HOA) /mo
Maintenance % 1755
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $191,300 (range: $179,000 - $445,000)
# Price Type/beds/bath/sqft Address Last seen
1   $289,900   SFH 4 br/2 ba 2,451 sqft  7410 Columbus Drive, Amarillo TX, 79110  3/25/2017
2   $179,000   SFH 4 br/3 ba 3,003 sqft  3703 Virginia S St, Amarillo TX, 79109  11/29/2016
3   $445,000   SFH 4 br/2 ba 2,482 sqft  4423 Lyndale St, Amarillo TX, 79109  3/25/2017
4   $264,500   SFH 4 br/2 ba 2,494 sqft  3103 Portland Avenue, Amarillo TX, 79110  11/30/2016
5   $242,000   SFH 4 br/3 ba 2,188 sqft  3304 Portland Avenue, Amarillo TX, 79110  3/25/2017
Rent Comparables - Estimated Rent $1,395 (range: $1,095 - $3,000)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,695   SFH 4 br/3 ba 1,834 sqft  6312 Travis St, Amarillo TX, 79118  5/16/2016
2   $1,995   SFH 4 br/2 ba 2,286 sqft  3811 Ozark Trl, Amarillo TX, 79109  8/17/2016
3   $1,795   SFH 4 br/2 ba 2,055 sqft  1416 59th Ave, Amarillo TX, 79118  5/16/2016
4   $1,600   SFH 4 br/2 ba 1,664 sqft  2501 Polk St, Amarillo TX, 79109  9/21/2016
5   $1,695   SFH 4 br/2 ba 2,482 sqft  4423 Lyndale St, Amarillo TX, 79109  3/25/2017
6   $3,000   SFH 4 br/ 3,900 sqft  2212 s bowie Amarillo TX, Amarillo TX, 79109  2/20/2017
7   $1,150   SFH 4 br/2 ba 1,652 sqft  4414 Hughes St, Amarillo TX, 79110  6/15/2016
8   $1,650   SFH 4 br/2 ba 1,839 sqft  7902 Little Rock, Amarillo TX, 79118  9/16/2016
9   $2,100   SFH 4 br/2 ba 2,076 sqft  7912 Alexandria Avenue, Amarillo TX, 79110  7/7/2016
10   $1,095   SFH 4 br/ 1,150 sqft  Bowie at 58th Amarillo TX, Amarillo TX, 79110  3/11/2017