Feedback ..read more
Melody from Seattle, WA
Go Back
  Go
Property Data for:  1715 Verde Drive, Clearwater FL, 33765
SFH   For sale  change
2bd | 2ba | 1,307sf
Ask Price:  $129,900 $99/sf
Est Value: $90,000 $69/sf
Discount: -44.33%
Est Rent: $1,365/mo
Cash Flow: $226/mo
Cash/Cash Return: 7.61%
FE-Score
499
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 1370
Insurance % 315
Association Dues (HOA) /mo
Maintenance % 1960
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $90,000 (range: $48,500 - $125,500)
# Price Type/beds/bath/sqft Address Last seen
1   $90,000   SFH 2 br/2 ba   2285 Norwegian Dr, Clearwater FL, 33763  8/8/2016
2   $48,500   SFH 2 br/2 ba 1,032 sqft  20000 US Hwy 19 N, Clearwater FL, 33764  9/27/2016
3   $125,500   SFH 2 br/1 ba 1,300 sqft  1755 Sunset Point Road, Clearwater FL, 33755  8/8/2016
Rent Comparables - Estimated Rent $1,365 (range: $995 - $2,500)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,299   SFH 2 br/2 ba 1,241 sqft  2175 Coachman Rd, Clearwater FL, 33765  5/27/2016
2   $1,199   SFH 2 br/1 ba 988 sqft  2175 Coachman Rd, Clearwater FL, 33765  5/27/2016
3   $1,575   SFH 2 br/2 ba 1,638 sqft  2066 Carriage Ln, Clearwater FL, 33765  4/26/2016
4   $1,395   SFH 2 br/2 ba 1,302 sqft  2121 McKinley St, Clearwater FL, 33765  12/1/2015
5   $1,300   SFH 2 br/1 ba 1,151 sqft  104 Mercury Ave, Clearwater FL, 33765  11/24/2015
6   $2,500   SFH 2 br/2 ba 1,369 sqft  2319 Chaucer St, Clearwater FL, 33765  9/17/2016
7   $995   SFH 2 br/1 ba 905 sqft  212 Nimbus Ave, Clearwater FL, 33765  12/9/2015