Feedback ..read more
Anthony from Chicago, IL
Go Back
  Go
Property Data for:  2064 Sunset Point Road 72, Clearwater FL, 33765
SFH   For sale  change
2bd | 2ba | 1,015sf
Ask Price:  $135,000 $133/sf
Est Value: $124,100 $122/sf
Discount: -8.78%
Est Rent: $995/mo
Cash Flow: -$80/mo
Cash/Cash Return: -2.61%
FE-Score
317
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 1420
Insurance % 434
Association Dues (HOA) /mo
Maintenance % 1522
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $124,100 (range: $98,900 - $167,500)
# Price Type/beds/bath/sqft Address Last seen
1   $98,900   SFH 2 br/1 ba 912 sqft  2267 Granger Drive, Clearwater FL, 33765  2/26/2015
2   $139,900   SFH 2 br/2 ba 1,327 sqft  2316 Lorena Lane Clearwater Floor 33765, Clearwater FL, 33765  2/13/2015
3   $159,900   SFH 2 br/2 ba 1,884 sqft  1459 Hercules Ave, Clearwater FL, 33765  4/28/2015
4   $100,000   SFH 2 br/2 ba 936 sqft  108 S Cirus Avenue Clearwater Floor 33765, Clearwater FL, 33765  4/4/2015
5   $167,500   SFH 2 br/1 ba 1,563 sqft  Northeast Coachman Road, Clearwater FL, 33765  5/8/2015
Rent Comparables - Estimated Rent $995 (range: $750 - $1,800)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,064   SFH 2 br/2 ba 1,078 sqft  2481 NE Coachman Rd, Clearwater FL, 33765  2/16/2015
2   $1,300   SFH 2 br/1.5 ba 1,222 sqft  101 S Arcturas Ave, Clearwater FL, 33765  5/8/2015
3   $925   SFH 2 br/2 ba 1,015 sqft  2064 Sunset Point Rd, Clearwater FL, 33765  7/25/2015
4   $900   SFH 2 br/2 ba 950 sqft  1915 Peppermill Dr, Clearwater FL, 33765  12/11/2014
5   $750   SFH 2 br/1 ba 950 sqft  1008 Amble Ln, Clearwater FL, 33755  2/4/2015
6   $1,800   SFH 2 br/2 ba 1,208 sqft  208 S Mars Ave, Clearwater FL, 33755  10/30/2014
7   $985   SFH 2 br/1 ba 1,000 sqft  1671 Laura Street, Clearwater, FL, Clearwater FL, 33755  9/15/2014
8   $1,300   SFH 2 br/2 ba 1,494 sqft  1214 Hermitage Ave, Clearwater FL, 33764  4/16/2015
9   $950   SFH 2 br/2 ba 1,000 sqft  2074 Madrid Ct, Clearwater FL, 33763  5/11/2015
10   $1,300   SFH 2 br/2 ba 1,284 sqft  2544 Burnice Dr, Clearwater FL, 33764  4/13/2015