Feedback ..read more
Anthony from Chicago, IL
Go Back
  Go
Property Data for:  5252 Orange #313, San Diego CA, 92115
SFH   For sale  change
2bd | 1ba | 680sf
Ask Price:  $179,000 $263/sf
Est Value: $164,100 $241/sf
Discount: -9.08%
Est Rent: $1,395/mo
Cash Flow: -$16/mo
Cash/Cash Return: -0.41%
FE-Score
345
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 2550
Insurance % 574
Association Dues (HOA) /mo
Maintenance % 1020
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $164,100 (range: $150,000 - $299,000)
# Price Type/beds/bath/sqft Address Last seen
1   $189,000   SFH 2 br/2 ba 950 sqft  4318 53rd St, San Diego CA, 92115  12/12/2014
2   $159,000   SFH 2 br/2 ba 873 sqft  4331 53rd #3f, San Diego CA, 92115  9/25/2014
3   $150,000   SFH 2 br/2 ba 900 sqft  4041 Oakcrest, San Diego CA, 92105  12/16/2014
4   $184,900   SFH 2 br/2 ba 780 sqft  4080 Van Dyke Avenue, San Diego CA, 92105  11/11/2014
5   $199,000   SFH 2 br/1 ba 696 sqft  3676 Marlborough, San Diego CA, 92105  12/16/2014
6   $165,000   SFH 2 br/1 ba 782 sqft  3677 41 St, San Diego CA, 92105  11/11/2014
7   $299,000   SFH 2 br/1 ba 1,012 sqft  3744 41st St, San Diego CA, 92105  12/12/2014
Rent Comparables - Estimated Rent $1,395 (range: $1,145 - $1,400)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,395   SFH 2 br/1 ba   4230 52nd St At Orange Avenue, San Diego CA, 92115  7/2/2014
2   $1,400   SFH 2 br/1 ba 620 sqft  3725 Altdena Ave, San Diego CA, 92105  7/17/2014
3   $1,395   SFH 2 br/1 ba   52 St, San Diego CA, 92115  8/14/2014
4   $1,400   SFH 2 br/1 ba 950 sqft  5028 Trojan Avenue, San Diego CA, 92115  5/20/2014
5   $1,395   SFH 2 br/2 ba   52nd St At Orange Avenue, San Diego CA, 92115  7/5/2014
6   $1,195   SFH 2 br/1 ba 950 sqft  53rd St, San Diego CA, 92115  7/11/2014
7   $1,145   SFH 2 br/1.5 ba 977 sqft  53th St, San Diego CA, 92115  5/17/2014
8   $1,395   SFH 2 br/1 ba   52nd St, San Diego CA, 92115  8/11/2014
9   $1,395   SFH 2 br/1 ba   52th St At El Cajon Boulevard, San Diego CA, 92115  7/30/2014