Feedback ..read more
Margaret from Baltimore, MD
Go Back
  Go
Property Data for:  5252 Orange Avenue 413, San Diego CA, 92115
SFH   For sale  change
2bd | 1ba | 680sf
Ask Price:  $160,000 $235/sf
Est Value: 
Discount:
Est Rent: $1,145/mo
Cash Flow: -$112/mo
Cash/Cash Return: -3.07%
FE-Score
340
Today
Contact
Provided by:
oodle.com
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 2280
Insurance % 560
Association Dues (HOA) /mo
Maintenance % 1020
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables - Estimated Rent $1,145 (range: $700 - $1,400)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,400   SFH 2 br/1 ba 620 sqft  3725 Altdena Ave, San Diego CA, 92105  4/6/2014
2   $1,250   SFH 2 br/1 ba 850 sqft  3636 Fairmount Ave, San Diego CA, 92105  2/15/2014
3   $1,330   SFH 2 br/1 ba 900 sqft  3671 43rd St, San Diego CA, 92105  1/9/2014
4   $1,250   SFH 2 br/1 ba 700 sqft  4229 1/2 Wightman St, San Diego CA, 92105  4/3/2014
5   $1,300   SFH 2 br/1 ba 1,000 sqft  3766 Marlborough Ave, San Diego CA, 92105  11/28/2013
6   $700   SFH 2 br/1 ba 720 sqft  4076 Landis St, San Diego CA, 92105  3/31/2014