Saved properties (0) | Share Share | Help
Go Back
  Go
Property Data for:  35505 Eagle Ct, Raymond, CA 93653
SFH   For sale  change
3bd | 2ba | 1,687sf
Ask Price: $165,000 $98/sf
Est Value: 
Discount:
Est Rent:
Cash Flow:
Cash/Cash Return:
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 1390
Insurance % 577
Association Dues (HOA) /mo
Maintenance % 2530
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables
# Price Type/beds/bath/sqft Address Last seen
Rent Comparables
# Rent Type/beds/bath/sqft Address Last seen
Feedback Form