Saved properties (0) | Share Share | Help
Go Back
  Go
Property Data for:  312 Del Rey, Delano, CA 93215
SFH   For sale  change
3bd | 2ba | 1,328sf
Ask Price: $126,500 $95/sf
Est Value: $123,500 $93/sf
Discount: -2.43%
Est Rent:
Cash Flow:
Cash/Cash Return:
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 1440
Insurance % 432
Association Dues (HOA) /mo
Maintenance % 1992
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $123,500 (range: $95,000 - $250,000)
# Price Type/beds/bath/sqft Address Last seen
1   $120,000   SFH 3 br/2 ba 1,328 sqft  324 Del Rey Dr, Delano CA, 93215  7/27/2010
2   $250,000   SFH 3 br/2 ba 1,320 sqft  321 Del Rey Dr, Delano CA, 93215  7/26/2010
3   $125,000   SFH 3 br/2 ba 1,328 sqft  308 Viejo Dr, Delano CA, 93215  7/27/2010
4   $125,000   SFH 3 br/2 ba 1,328 sqft  437 Calle Diego, Delano CA, 93215  7/10/2010
5   $100,000   SFH 3 br/2 ba 1,080 sqft  410 Camino Real Dr, Delano CA, 93215  7/27/2010
6   $124,900   SFH 3 br/2 ba 1,328 sqft  321 Carmel, Delano CA, 93215  6/14/2010
7   $95,000   SFH 3 br/2 ba 1,369 sqft  324 Manzanita Dr, Delano CA, 93215  7/26/2010
8   $120,000   SFH 3 br/2 ba 1,273 sqft  1209 Almond Tree Way, Delano CA, 93215  7/27/2010
9   $124,900   SFH 3 br/2 ba 1,134 sqft  1335 Concord St, Delano CA, 93215  7/26/2010
10   $105,900   SFH 3 br/2 ba 1,118 sqft  439 N El Dorado Cir, Delano CA, 93215  7/27/2010
Rent Comparables
# Rent Type/beds/bath/sqft Address Last seen
Feedback Form