Saved properties (0) | Share Share | Help
Go Back
  Go
Property Data for:  2706 W Monte Vista, Visalia, CA 93277
SFH   For sale  change
3bd | 2ba | 1,432sf
Ask Price: $117,500 $82/sf
Est Value: $130,100 $91/sf
Discount: 9.68%
Est Rent: $1,135/mo
Cash Flow: $91/mo
Cash/Cash Return: 3.41%
FE-Score
550
Today
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 1060
Insurance % 455
Association Dues (HOA) /mo
Maintenance % 2148
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $130,100 (range: $89,000 - $169,000)
# Price Type/beds/bath/sqft Address Last seen
1   $112,500   SFH 3 br/2 ba 1,476 sqft  2844 Terrace St South, Visalia CA, 93277  7/21/2010
2   $115,000   SFH 3 br/2 ba 1,315 sqft  2935 Verde Vista St South, Visalia CA, 93277  7/21/2010
3   $143,000   SFH 3 br/2 ba 1,384 sqft  2735 sunnyside Ave West, Visalia CA, 93277  7/21/2010
4   $114,900   SFH 3 br/2 ba 1,535 sqft  2608 Whitendale Ave, Visalia CA, 93277  7/21/2010
5   $97,400   SFH 3 br/2 ba 1,346 sqft  2545 Woodland St South, Visalia CA, 93277  7/21/2010
6   $145,000   SFH 3 br/2 ba 1,215 sqft  2611 Cherry Ct West, Visalia CA, 93277  7/21/2010
7   $89,000   SFH 3 br/2 ba 1,192 sqft  2614 W Victor Ave, Visalia CA, 93277  7/27/2010
8   $169,000   SFH 3 br/2 ba 1,840 sqft  3030 Cherry Ct West, Visalia CA, 93277  7/21/2010
9   $140,000   SFH 3 br/2 ba 1,510 sqft  2314 Linda Vista St South, Visalia CA, 93277  7/21/2010
10   $140,000   SFH 3 br/2 ba 1,510 sqft  2314 S Linda Vis, Visalia CA, 93277  6/14/2010
Rent Comparables - Estimated Rent $1,135 (range: $925 - $1,400)
# Rent Type/beds/bath/sqft Address Last seen
1   $1,295   SFH 3 br/2 ba 1,550 sqft  2600 W Dorothea Ave, Visalia CA, 93277  3/21/2010
2   $1,150   SFH 3 br/2 ba 1,800 sqft  1224 W Westcott Avenue, Visalia CA, 93277  3/21/2010
3   $925   SFH 3 br/2 ba 1,200 sqft  Liberty St, Visalia CA, 93277  3/12/2010
4   $1,402   SFH 3 br/2 ba 2,150 sqft  Leighson Ave, Visalia CA, 93277  7/21/2010
5   $975   SFH 3 br/3 ba 1,218 sqft  central ct, Visalia CA, 93277  7/21/2010
6   $1,185   SFH 3 br/1 ba 1,469 sqft  W Vassar Ave, Visalia CA, 93277  7/27/2010
Feedback Form