Saved properties (0) | Share Share | Help
Go Back
  Go
Property Data for:  2698 Marie Dr, Madera, CA 93637
SFH   For sale  change
5bd | 3ba | 2,771sf
Ask Price: $204,250 $74/sf
Est Value: $285,400 $103/sf
Discount: 28.43%
Est Rent:
Cash Flow:
Cash/Cash Return:
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 2460
Insurance % 998
Association Dues (HOA) /mo
Maintenance % 4156
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $285,400 (range: $204,200 - $389,900)
# Price Type/beds/bath/sqft Address Last seen
1   $274,900   SFH 5 br/3 ba 2,990 sqft  2722 Kimberly Dr, Madera CA, 93637  7/19/2010
2   $389,900   SFH 5 br/3 ba 3,448 sqft  3111 Hampton Dr, Madera CA, 93637  7/19/2010
3   $339,900   SFH 5 br/3 ba 3,448 sqft  3212 Hollow Ave, Madera CA, 93637  7/19/2010
4   $375,000   SFH 5 br/3 ba 3,448 sqft  3298 Fairfield Way, Madera CA, 93637  5/21/2010
5   $225,900   SFH 5 br/3 ba 2,681 sqft  3489 Doubletree Way, Madera CA, 93637  7/19/2010
6   $292,500   SFH 5 br/3 ba 3,448 sqft  Mateo Ave, Madera CA, 93636  7/22/2010
7   $204,250   SFH 5 br/3 ba 2,771 sqft  Marie Dr, Madera CA, 93637  7/27/2010
8   $376,472   SFH 5 br/3 ba 3,448 sqft  Hampton Dr, Madera CA, 93636  7/27/2010
9   $290,000   SFH 5 br/3 ba 3,448 sqft  Hollow Ave, Madera CA, 93636  7/22/2010
Rent Comparables
# Rent Type/beds/bath/sqft Address Last seen
Feedback Form