Saved properties (0) | Share Share | Help
Go Back
  Go
Property Data for:  1630 Connoley, Chula Vista, CA 91911
SFH   For sale  change
3bd | 2ba | 1,051sf
Ask Price: $159,500 $152/sf
Est Value: $190,900 $182/sf
Discount: 16.45%
Est Rent: $1,590/mo
Cash Flow: $264/mo
Cash/Cash Return: 7.24%
FE-Score
776
Today
Annual Property Operating Data
Investment Information
Purchase Price $
Closing Costs %
Downpayment %
Loan Amount  
Extra Loan Fees %
Property Rehab Costs $
Total Amount Invested  
Financing Terms
Loan Interest Rate %  
Annual Loan Payment yrs
Tax Situation
Building Value %
Tax bracket %
Appreciation
Appreciation rate %
Effective Rate of Return  
Annual Property Operating Data
Gross Scheduled Income /mo
Vacancy %
Other Income /mo
Effective Scheduled Income  
Expenses    
Taxes % 1540
Insurance % 668
Association Dues (HOA) /mo
Maintenance % 1576
Management %
Total Operating Expenses  
Net Operating Income  
Returns on Investment
Before Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
After Tax (Year 1)    
Cash Flow  
Cash on Cash Return  
Comparables Map
Active Comparables - Estimated Value $190,900 (range: $120,000 - $349,900)
# Price Type/beds/bath/sqft Address Last seen
1   $238,000   SFH 3 br/2 ba 1,291 sqft  1572 CONNOLEY Ave, Chula Vista CA, 91911  7/28/2010
2   $189,000   SFH 3 br/2 ba 1,051 sqft  1578 Citrus Wy, Chula Vista CA, 91911  7/23/2010
3   $180,000   SFH 3 br/2 ba 1,051 sqft  1590 Citrus, Chula Vista CA, 91911  6/18/2010
4   $120,000   SFH 3 br/2 ba 1,600 sqft  121 Orange Ave #, Chula Vista CA, 91911  7/23/2010
5   $150,000   SFH 3 br/2 ba 1,220 sqft  1526 Hilltop Dr #, Chula Vista CA, 91911  6/7/2010
6   $315,000   SFH 3 br/2 ba 1,650 sqft  91 Jicama Way, Chula Vista CA, 91911  6/15/2010
7   $265,000   SFH 3 br/2 ba 1,792 sqft  1503 Jasper Ave, Chula Vista CA, 91911  7/21/2010
8   $260,000   SFH 3 br/2 ba 1,928 sqft  1610 Jasper Ave, Chula Vista CA, 91911  7/28/2010
9   $260,000   SFH 3 br/2 ba 1,962 sqft  1584 Jasper Ave, Chula Vista CA, 91911  6/18/2010
10   $349,900   SFH 3 br/2 ba 1,514 sqft  59 Walnut Dr, Chula Vista CA, 91911  7/28/2010
Rent Comparables - Estimated Rent $1,590 (range: $1,050 - $2,000)
# Rent Type/beds/bath/sqft Address Last seen
1   $2,000   SFH 3 br/2 ba 1,500 sqft  1409 Nacion Ave, Chula Vista CA, 91911  6/11/2010
2   $1,800   SFH 3 br/2 ba 1,332 sqft  1002 Madden Ave, San Diego CA, 92154  4/20/2010
3   $1,650   SFH 3 br/2 ba 1,250 sqft  398 Moss St, Chula Vista CA, 91911  7/17/2010
4   $1,575   SFH 3 br/3 ba 1,400 sqft  Lindbergh & Cochran, San Diego CA, 92154  2/10/2010
5   $1,800   SFH 3 br/2 ba 1,350 sqft  Olive Ave, Chula Vista CA, 91911  3/5/2010
6   $1,600   SFH 3 br/2 ba 1,805 sqft  Tobias Dr, Chula Vista CA, 91911  7/28/2010
7   $1,050   SFH 3 br/2 ba 990 sqft  Satinwood Way, Chula Vista CA, 91911  7/28/2010
Feedback Form